[verified] Task 3: portfolio accounting ledger (fees, avg cost, dated dividends)

This commit is contained in:
Kunthawat Greethong
2026-08-28 10:26:12 +07:00
parent 6439e9ce73
commit dc057e9aeb
2 changed files with 513 additions and 0 deletions

View File

@@ -0,0 +1,337 @@
"""Portfolio accounting ledger for the event-driven backtest (Task 3).
This is the single auditable owner of cash, positions, cost basis, dividend
receivables, transaction costs, and realized/unrealized P&L. It does not decide
*what* to hold (that is the rebalancer, Task 4) — it executes and accounts for
orders and dividend cash flows.
Decisions (confirmed with the user):
* transaction fee is all-in 0.3% of notional on every buy and every sell;
no VAT/tax is added on top;
* realized P&L is reported GROSS (before fees); all fees (buy + sell) are
tracked together in ``fees`` and subtracted once in reconciliation, so the
net trading gain = realized_pnl - fees attributable to sells;
* dividend cash becomes available exactly 30 calendar days after ex-date
(``ex_date_plus_30d`` assumption, not an observed payment date);
* unpaid dividends are receivables and CANNOT fund purchases.
Accounting invariant (must reconcile after every event):
ending_equity - initial_capital
= realized_trading_pnl + unrealized_trading_pnl
+ dividend_cash_received + accrued_dividend_receivable
- transaction_costs
"""
from __future__ import annotations
import datetime as dt
import math
from dataclasses import dataclass, field
from typing import Iterable, Optional
from .backtest_events import (
DIVIDEND_PAYMENT_LAG_DAYS,
DividendEntitlementEvent,
DividendPaymentEvent,
)
# all-in transaction fee: 0.3% of notional on each side
FEE_RATE = 0.003
# share-lot unit: trades happen in multiples of 100
LOT_SIZE = 100
class PortfolioLedgerError(ValueError):
pass
def _round_money(x: float) -> float:
return round(float(x), 2)
@dataclass
class Position:
symbol: str
qty: int = 0
average_cost: float = 0.0
def market_value(self, price: float) -> float:
return self.qty * price
@dataclass
class Trade:
date: str
signal_date: str
symbol: str
side: str # "buy" | "sell"
qty: int
price: float
notional: float
fees: float
cost_basis_released: float = 0.0 # avg cost * qty released (sells only)
realized_pnl: float = 0.0 # sells only
cash_after: float = 0.0
reason: str = ""
def to_dict(self) -> dict:
return {
"date": self.date, "signal_date": self.signal_date,
"symbol": self.symbol, "side": self.side, "qty": self.qty,
"price": _round_money(self.price),
"notional": _round_money(self.notional),
"fees": _round_money(self.fees),
"cost_basis_released": _round_money(self.cost_basis_released),
"realized_pnl": _round_money(self.realized_pnl),
"cash_after": _round_money(self.cash_after),
"reason": self.reason,
}
@dataclass
class DividendLedgerEntry:
symbol: str
ex_date: str
assumed_payment_date: str
qty_entitled: int
per_share: float
amount: float
status: str = "receivable" # receivable -> paid
timing_method: str = "ex_date_plus_30d"
def to_dict(self) -> dict:
return {
"symbol": self.symbol, "ex_date": self.ex_date,
"assumed_payment_date": self.assumed_payment_date,
"qty_entitled": self.qty_entitled,
"per_share": self.per_share, "amount": _round_money(self.amount),
"status": self.status, "timing_method": self.timing_method,
}
@dataclass
class PortfolioState:
initial_capital: float
cash: float = 0.0
positions: dict[str, Position] = field(default_factory=dict)
receivables: list[DividendLedgerEntry] = field(default_factory=list)
trades: list[Trade] = field(default_factory=list)
realized_pnl: float = 0.0
dividend_cash_received: float = 0.0
fees: float = 0.0
# running log of dividend events for reporting
dividends: list[dict] = field(default_factory=list)
def __post_init__(self) -> None:
self.cash = float(self.initial_capital)
class PortfolioLedger:
"""Auditable cash/position/dividend accounting engine."""
def __init__(
self,
initial_capital: float,
fee_rate: float = FEE_RATE,
lot_size: int = LOT_SIZE,
) -> None:
if initial_capital < 0:
raise PortfolioLedgerError("initial capital cannot be negative")
if fee_rate < 0 or fee_rate >= 1:
raise PortfolioLedgerError("fee rate must be in [0, 1)")
self.state = PortfolioState(initial_capital=float(initial_capital))
self.fee_rate = float(fee_rate)
self.lot_size = int(lot_size)
# -- positions ---------------------------------------------------------
def qty(self, symbol: str) -> int:
return self.state.positions.get(symbol, Position(symbol)).qty
def position(self, symbol: str) -> Optional[Position]:
return self.state.positions.get(symbol)
def positions(self) -> list[Position]:
return [p for p in self.state.positions.values() if p.qty > 0]
# -- buys/sells --------------------------------------------------------
def _validate_lot(self, qty: int) -> None:
if qty <= 0:
raise PortfolioLedgerError("order qty must be positive")
if qty % self.lot_size != 0:
raise PortfolioLedgerError(
f"order qty must be a multiple of {self.lot_size} (got {qty})"
)
def buy(self, symbol: str, qty: int, price: float, *,
date: str, signal_date: str, reason: str = "") -> Trade:
self._validate_lot(qty)
if price <= 0:
raise PortfolioLedgerError("buy price must be positive")
notional = qty * price
fee = _round_money(notional * self.fee_rate)
total = notional + fee
if total > self.state.cash + 1e-6:
raise PortfolioLedgerError(
f"insufficient cash for buy: need {total:.2f}, have "
f"{self.state.cash:.2f}"
)
self.state.cash -= total
pos = self.state.positions.setdefault(symbol, Position(symbol=symbol))
if pos.qty == 0:
pos.average_cost = price
else:
total_cost = pos.qty * pos.average_cost + notional
pos.average_cost = total_cost / (pos.qty + qty)
pos.qty += qty
self.state.fees += fee
trade = Trade(
date=date, signal_date=signal_date, symbol=symbol, side="buy",
qty=qty, price=price, notional=notional, fees=fee,
cash_after=_round_money(self.state.cash), reason=reason,
)
self.state.trades.append(trade)
return trade
def sell(self, symbol: str, qty: int, price: float, *,
date: str, signal_date: str, reason: str = "") -> Trade:
self._validate_lot(qty)
if price <= 0:
raise PortfolioLedgerError("sell price must be positive")
pos = self.state.positions.get(symbol)
if pos is None or pos.qty < qty:
raise PortfolioLedgerError(
f"insufficient position to sell {qty} of {symbol}"
)
notional = qty * price
fee = _round_money(notional * self.fee_rate)
proceeds = notional - fee
cost_basis_released = qty * pos.average_cost
# realized P&L is GROSS (before sell fee). The sell fee is tracked in
# ``state.fees`` and subtracted once in reconciliation, so the reported
# net gain = realized_pnl - fees. This keeps the accounting identity
# balanced (fees are a separate line, not counted twice).
realized = notional - cost_basis_released
self.state.cash += proceeds
pos.qty -= qty
# when fully exited, drop the position entirely
if pos.qty == 0:
del self.state.positions[symbol]
self.state.fees += fee
self.state.realized_pnl += realized
trade = Trade(
date=date, signal_date=signal_date, symbol=symbol, side="sell",
qty=qty, price=price, notional=notional, fees=fee,
cost_basis_released=cost_basis_released, realized_pnl=realized,
cash_after=_round_money(self.state.cash), reason=reason,
)
self.state.trades.append(trade)
return trade
# -- dividends ---------------------------------------------------------
def record_dividend_entitlement(
self, symbol: str, ex_date: str, per_share: float
) -> None:
"""Capture entitlement on ex-date using shares held *before* ex-date.
Only dated (non-estimate) dividends produce receivables. The amount is
``qty_held * per_share`` and cash becomes available on
``ex_date + DIVIDEND_PAYMENT_LAG_DAYS``.
"""
qty = self.qty(symbol)
if qty <= 0:
return # no shares held -> no entitlement
if per_share <= 0:
return
ex = dt.date.fromisoformat(ex_date)
pay = ex + dt.timedelta(days=DIVIDEND_PAYMENT_LAG_DAYS)
amount = qty * per_share
self.state.receivables.append(DividendLedgerEntry(
symbol=symbol, ex_date=ex_date,
assumed_payment_date=pay.isoformat(),
qty_entitled=qty, per_share=per_share, amount=amount,
))
self.state.dividends.append({
"symbol": symbol, "ex_date": ex_date,
"payment_date": pay.isoformat(), "qty": qty,
"per_share": per_share, "amount": _round_money(amount),
"status": "receivable",
})
def pay_due_dividends(self, on_date: str) -> list[DividendLedgerEntry]:
"""Credit any receivable whose assumed payment date is <= on_date.
Paid dividends become spendable cash (available to later buys) and are
removed from receivables.
"""
paid: list[DividendLedgerEntry] = []
cutoff = dt.date.fromisoformat(on_date)
still_receivable: list[DividendLedgerEntry] = []
for r in self.state.receivables:
pay_date = dt.date.fromisoformat(r.assumed_payment_date)
if pay_date <= cutoff:
self.state.cash += r.amount
self.state.dividend_cash_received += r.amount
r.status = "paid"
paid.append(r)
# update the dividends log entry status
for d in self.state.dividends:
if (d["symbol"] == r.symbol and d["ex_date"] == r.ex_date
and d["status"] == "receivable"):
d["status"] = "paid"
else:
still_receivable.append(r)
self.state.receivables = still_receivable
return paid
# -- valuation / reconciliation ---------------------------------------
def total_receivable(self) -> float:
return sum(r.amount for r in self.state.receivables)
def market_value(self, prices: dict[str, float]) -> float:
total = 0.0
for sym, pos in self.state.positions.items():
px = prices.get(sym)
if px is not None:
total += pos.qty * px
return total
def unrealized_pnl(self, prices: dict[str, float]) -> float:
total = 0.0
for sym, pos in self.state.positions.items():
px = prices.get(sym)
if px is not None:
total += pos.qty * (px - pos.average_cost)
return total
def equity(self, prices: dict[str, float]) -> float:
"""Total equity: cash + market value of current holdings."""
return self.state.cash + self.market_value(prices)
def reconcile(self, prices: dict[str, float]) -> dict:
"""Return the full accounting breakdown for [end] reporting.
Invariant: equity_before_receivable - initial_capital ==
realized + unrealized + dividend_cash - fees.
(Accrued receivable is reported separately and is NOT part of spendable
equity until paid.)
"""
realized = self.state.realized_pnl
unrealized = self.unrealized_pnl(prices)
div_cash = self.state.dividend_cash_received
fees = self.state.fees
equity = self.equity(prices)
lhs = equity - self.state.initial_capital
rhs = realized + unrealized + div_cash - fees
return {
"equity": equity,
"cash": self.state.cash,
"market_value": self.market_value(prices),
"realized_trading_pnl": realized,
"unrealized_trading_pnl": unrealized,
"dividend_cash_received": div_cash,
"dividend_receivable": self.total_receivable(),
"transaction_costs": fees,
"notional_return": lhs,
"reconciled_rhs": rhs,
"balanced": abs(lhs - rhs) < 0.01,
}

View File

@@ -0,0 +1,176 @@
"""Tests for the portfolio accounting ledger (Task 3)."""
from __future__ import annotations
import unittest
from app.backtest_events import DIVIDEND_PAYMENT_LAG_DAYS
from app.portfolio_ledger import (
FEE_RATE,
LOT_SIZE,
PortfolioLedger,
PortfolioLedgerError,
)
SHARES = LOT_SIZE # 100
class BuySellTest(unittest.TestCase):
def test_buy_100_lots_and_average_cost(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
pos = ledger.position("A")
assert pos is not None
self.assertEqual(pos.qty, SHARES)
self.assertEqual(pos.average_cost, 100.0)
# fee 0.3% of 100*100=10,000 -> 30
expected_cost = 10_000 * FEE_RATE
self.assertAlmostEqual(ledger.state.fees, expected_cost)
self.assertAlmostEqual(
ledger.state.cash, 1_000_000 - 10_000 - expected_cost, places=2
)
def test_average_cost_after_second_buy_at_higher_price(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
ledger.buy("A", SHARES, 200.0, date="2026-02-05", signal_date="2026-02-01")
pos = ledger.position("A")
assert pos is not None
self.assertEqual(pos.qty, 2 * SHARES)
# avg = (100*100 + 200*100) / 200 = 150
self.assertAlmostEqual(pos.average_cost, 150.0, places=2)
def test_realized_pnl_uses_average_cost(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
# sell at 110 -> avg cost 100; gross realized = 11000 - 10000 = 1000
trade = ledger.sell("A", SHARES, 110.0, date="2026-03-05", signal_date="2026-03-01")
self.assertAlmostEqual(trade.realized_pnl, 1_000.0, places=2)
self.assertAlmostEqual(ledger.state.realized_pnl, 1_000.0, places=2)
# sell fee = 0.3% * 11000 = 33 tracked separately
self.assertAlmostEqual(trade.fees, 33.0, places=2)
# full exit drops the position
self.assertIsNone(ledger.position("A"))
def test_buy_requires_lot_multiple(self):
ledger = PortfolioLedger(1_000_000)
with self.assertRaises(PortfolioLedgerError):
ledger.buy("A", 50, 100.0, date="2026-01-05", signal_date="2026-01-01")
def test_buy_requires_enough_cash(self):
ledger = PortfolioLedger(10_000)
# 100 shares * 500 = 50,000 + fee > 10,000
with self.assertRaises(PortfolioLedgerError):
ledger.buy("A", SHARES, 500.0, date="2026-01-05", signal_date="2026-01-01")
def test_sell_more_than_held_rejected(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
with self.assertRaises(PortfolioLedgerError):
ledger.sell("A", 2 * SHARES, 100.0, date="2026-03-05", signal_date="2026-03-01")
class DividendTest(unittest.TestCase):
def test_entitlement_uses_shares_held_before_ex_date(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", 2 * SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
ledger.record_dividend_entitlement("A", "2026-03-10", 1.5)
self.assertEqual(len(ledger.state.receivables), 1)
r = ledger.state.receivables[0]
self.assertEqual(r.qty_entitled, 2 * SHARES)
self.assertAlmostEqual(r.amount, 2 * SHARES * 1.5, places=2)
# payment = ex_date + 30 calendar days
self.assertEqual(r.assumed_payment_date, "2026-04-09")
self.assertEqual(r.timing_method, "ex_date_plus_30d")
# NOT yet cash
self.assertAlmostEqual(ledger.state.dividend_cash_received, 0.0)
def test_no_entitlement_when_no_shares_held(self):
ledger = PortfolioLedger(1_000_000)
ledger.record_dividend_entitlement("A", "2026-03-10", 1.5)
self.assertEqual(len(ledger.state.receivables), 0)
def test_payment_credits_cash_at_ex_date_plus_30(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", 2 * SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
ledger.record_dividend_entitlement("A", "2026-03-10", 1.5)
cash_before = ledger.state.cash
# before payment date -> no credit
ledger.pay_due_dividends("2026-04-08")
self.assertAlmostEqual(ledger.state.cash, cash_before, places=2)
# on/after payment date -> credited
ledger.pay_due_dividends("2026-04-09")
self.assertAlmostEqual(
ledger.state.cash, cash_before + 2 * SHARES * 1.5, places=2
)
self.assertAlmostEqual(
ledger.state.dividend_cash_received, 2 * SHARES * 1.5, places=2
)
self.assertEqual(len(ledger.state.receivables), 0)
def test_receivable_is_not_spendable_before_payment(self):
ledger = PortfolioLedger(50_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
ledger.record_dividend_entitlement("A", "2026-03-10", 1.5)
# dividend receivable = 150, but cash is only 10,030-ish; can't buy 100*200
with self.assertRaises(PortfolioLedgerError):
ledger.buy("B", SHARES, 400.0, date="2026-03-15", signal_date="2026-03-10")
# after payment, cash grows and can fund the buy
ledger.pay_due_dividends("2026-04-09")
ledger.buy("B", SHARES, 10.0, date="2026-04-10", signal_date="2026-04-09")
self.assertEqual(ledger.qty("B"), SHARES)
class ReconcileTest(unittest.TestCase):
def test_equity_matches_market_value_plus_cash(self):
ledger = PortfolioLedger(1_000_000)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
prices = {"A": 110.0}
self.assertAlmostEqual(
ledger.equity(prices),
ledger.state.cash + 100 * 110.0,
places=2,
)
def test_reconciled_balanced_with_sell(self):
ledger = PortfolioLedger(100_000)
ledger.buy("A", SHARES, 50.0, date="2026-01-05", signal_date="2026-01-01")
ledger.sell("A", SHARES, 60.0, date="2026-02-05", signal_date="2026-02-01")
prices = {}
r = ledger.reconcile(prices)
self.assertTrue(r["balanced"])
# notional return equals realized pnl - fees
self.assertAlmostEqual(
r["notional_return"], r["realized_trading_pnl"] - r["transaction_costs"],
places=1,
)
def test_reconciled_balanced_with_holding_and_dividend(self):
ledger = PortfolioLedger(100_000)
ledger.buy("A", SHARES, 50.0, date="2026-01-05", signal_date="2026-01-01")
ledger.record_dividend_entitlement("A", "2026-03-10", 1.0)
ledger.pay_due_dividends("2026-04-09")
prices = {"A": 55.0}
r = ledger.reconcile(prices)
self.assertTrue(r["balanced"])
# equity = cash(+div) + 100*55
expected_equity = ledger.state.cash + 100 * 55.0
self.assertAlmostEqual(r["equity"], expected_equity, places=2)
class FeeConfigTest(unittest.TestCase):
def test_custom_fee_rate(self):
ledger = PortfolioLedger(1_000_000, fee_rate=0.0)
ledger.buy("A", SHARES, 100.0, date="2026-01-05", signal_date="2026-01-01")
self.assertEqual(ledger.state.fees, 0.0)
def test_invalid_fee_rate_rejected(self):
with self.assertRaises(PortfolioLedgerError):
PortfolioLedger(1000, fee_rate=1.0)
with self.assertRaises(PortfolioLedgerError):
PortfolioLedger(1000, fee_rate=-0.1)
if __name__ == "__main__":
unittest.main()